Statement of changes in equity


Restricted equity Non-restricted equity
SEKm Capital stock1) Surplus fund Retained earnings incl. net profit for the year Total
Balance as of 01-01-2012 2,000 10,141 1,593 13,734
Net profit

2,475 2,475
Dividends

–368 –368
Balance as of 12-31-2012 2,000 10,141 3,700 15,841
Balance as of 01-01-2013 2,000 10,141 3,700 15,841
Net profit

–30 –30
Dividends

–103 –103
Balance as of 12-31-2013 2,000 10,141 3,567 15,708

1) Number of shares is 2,000,000,001; quota value is SEK 1 per share.